v3.25.4
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 1,023,703 $ 1,186,073 $ 1,239,502
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 364,691 344,578 324,449
Noncash lease expense 17,652 17,186 18,665
Loss (gain) on disposal of property and equipment 2,938 (3,401) (22,555)
Deferred income taxes (11,247) 19,340 53,341
Share-based compensation 12,854 11,349 11,080
Changes in assets and liabilities:      
Customer and other receivables, net 28,350 74,080 (3,875)
Prepaid expenses and other assets (9,363) 5,562 (38,189)
Accounts payable (29,123) (20,955) 6,499
Compensation, benefits and other accrued liabilities (44,974) 8,808 (1,422)
Claims and insurance accruals 4,575 10,441 (2,249)
Income taxes, net 17,130 14,570 (5,816)
Other liabilities (7,053) (8,348) (10,295)
Net cash provided by operating activities 1,370,133 1,659,283 1,569,135
Cash flows from investing activities:      
Purchase of property and equipment (415,034) (771,318) (757,309)
Proceeds from sale of property and equipment 48,523 20,124 48,637
Purchase of short-term investments   (30,000)  
Proceeds from maturities of short-term investments   30,000 48,852
Other investing 100    
Net cash used in investing activities (366,411) (751,194) (659,820)
Cash flows from financing activities:      
Payments for share repurchases (730,338) (967,294) (453,613)
Dividends paid (235,641) (223,618) (175,089)
Principal payments under long-term debt agreements (20,000) (20,000) (20,000)
Other financing activities, net (6,328) (22,300) (13,126)
Net cash used in financing activities (992,307) (1,233,212) (661,828)
Increase (decrease) in cash and cash equivalents 11,415 (325,123) 247,487
Cash and cash equivalents at beginning of year 108,676 433,799 186,312
Cash and cash equivalents at end of year 120,091 108,676 433,799
Interest paid 4,464 2,909 3,484
Capitalized interest $ 4,089 $ 2,763 $ 3,364

Source